Domino's Pizza Announces Third Quarter 2014 Financial Results
Diluted EPS was
Third Quarter Highlights:
(dollars in millions, except per share data) |
Third Quarter of 2014 |
Third Quarter of 2013 |
Three Fiscal |
Three Fiscal |
|||
Net income |
$ 35.6 |
$ 30.6 |
$ 114.6 |
$ 98.3 |
|||
Weighted average diluted shares |
56,610,608 |
57,345,677 |
57,030,669 |
57,831,660 |
|||
Diluted earnings per share, as reported |
$ 0.63 |
$ 0.53 |
$ 2.01 |
$ 1.70 |
|||
Items affecting comparability* |
- |
(0.02) |
(0.02) |
(0.02) |
|||
Diluted earnings per share, as adjusted* |
$ 0.63 |
$ 0.51 |
$ 1.98 |
$ 1.68 |
* Refer to the Items Affecting Comparability section on page three for additional details. Diluted earnings per share figures may not sum to the total due to the rounding of each individual calculation. |
- Revenues were up 10.5% for the third quarter versus the prior year period, due primarily to higher supply chain revenues from increased volumes in the supply chain centers and elevated commodity prices, specifically cheese, as well as increased sales of equipment and supplies to stores as our store reimaging program accelerates. Additionally, sales and store growth contributed to increased revenues in all business segments.
- Net Income was up 16.3% for the third quarter versus the prior year period, primarily driven by domestic and international same store sales growth and global store count growth, as well as increased supply chain volumes.
- Diluted EPS was
63 cents for the third quarter versus53 cents in the prior year quarter. The diluted EPS of63 cents for the quarter was12 cents , or 23.5% higher than the prior year adjusted EPS of51 cents . This increase was due to higher net income and lower weighted average diluted shares outstanding. (See the Items Affecting Comparability section and the Comments on Regulation G section.)
The table below outlines certain statistical measures utilized by the Company to analyze its performance. Refer to the Comments on Regulation G section on page four for additional details.
Third quarter |
Third quarter |
||||
Same store sales growth: (versus prior year period) |
|||||
Domestic Company-owned stores |
+ 6.1% |
+ 4.6% |
|||
Domestic franchise stores |
+ 7.8% |
+ 5.5% |
|||
Domestic stores |
+ 7.7% |
+ 5.4% |
|||
International stores (excluding foreign currency impact) |
+ 7.1% |
+ 5.0% |
|||
Global retail sales growth: (versus prior year period) |
|||||
Domestic stores |
+ 9.3% |
+ 6.2% |
|||
International stores |
+ 17.9% |
+ 8.5% |
|||
Total |
+ 13.8% |
+ 7.4% |
|||
Global retail sales growth: (versus prior year period, excluding foreign currency impact) |
|||||
Domestic stores |
+ 9.3% |
+ 6.2% |
|||
International stores |
+15.2% |
+13.9% |
|||
Total |
+12.4% |
+10.2% |
Domestic Company-owned Stores |
Domestic Franchise Stores |
Total Domestic Stores |
International Stores |
Total |
|||||
Store counts: |
|||||||||
Store count at June 15, 2014 |
376 |
4,626 |
5,002 |
6,119 |
11,121 |
||||
Openings |
- |
23 |
23 |
160 |
183 |
||||
Closings |
- |
(9) |
(9) |
(14) |
(23) |
||||
Store count at September 7, 2014 |
376 |
4,640 |
5,016 |
6,265 |
11,281 |
||||
Third quarter 2014 net change |
- |
14 |
14 |
146 |
160 |
||||
Trailing four quarters net change |
(14) |
91 |
77 |
638 |
715 |
Conference Call Information
The Company will file its quarterly report on Form 10-Q this morning. Additionally, as previously announced,
Share Repurchases
During the third quarter of 2014, the Company repurchased and retired 242,700 shares of its common stock under its open market share repurchase program for approximately
Dividends
On
Items Affecting Comparability
The Company's reported financial results for the third quarter and three fiscal quarters of 2014 are not comparable to the reported financial results for the equivalent periods in 2013. The table below presents certain items that affect comparability between 2014 and 2013 financial results. The Company believes that including such information is critical to the understanding of its financial results for the third quarter and three fiscal quarters of 2014 as compared to the same periods in 2013 (See the Comments on Regulation G section on page four for additional details).
In addition to the items noted in the table below, the Company had lower weighted average diluted shares outstanding in 2014 that resulted in an increase in diluted EPS of approximately
Third Quarter |
Three Fiscal Quarters |
||||||||||
(in thousands, except per share data) |
Pre-tax |
After-tax |
Diluted EPS Impact |
Pre-tax |
After-tax |
Diluted EPS Impact |
|||||
2014 items affecting comparability: |
|||||||||||
Gain on the sale of Company-owned |
$ - |
$ - |
$ - |
$ 1,652 |
$ 1,033 |
$ 0.02 |
|||||
Deferred tax asset valuation allowance |
- |
- |
- |
- |
329 |
0.01 |
|||||
Total of 2014 items* |
$ - |
$ - |
$ - |
$ 1,652 |
$ 1,362 |
$ 0.02 |
|||||
2013 items affecting comparability: |
|||||||||||
Tax benefit for domestic dough |
$ - |
$ 1,358 |
$ 0.02 |
$ - |
$ 1,358 |
$ 0.02 |
|||||
Total of 2013 items |
$ - |
$ 1,358 |
$ 0.02 |
$ - |
$ 1,358 |
$ 0.02 |
* Diluted earnings per share figures may not sum to the total due to the rounding of each individual calculation. |
||
(1) |
Represents the gain recognized on the sale of 14 Company-owned stores to a franchisee. The gain is net of a reduction in goodwill of approximately $0.5 million. |
|
(2) |
As a result of the capital gain recognized in connection with the sale of Company-owned stores, the Company was able to utilize a portion of a previously unrecognized benefit of a capital loss carry forward. |
|
(3) |
Represents additional tax benefit recorded for prior tax years in connection with the Company revising its calculation for a deduction related to its domestic dough production. |
Liquidity
As of
$30.9 million of unrestricted cash and cash equivalents;$1.52 billion in total debt; and$59.8 million of available borrowings under its$100.0 million variable funding notes, net of letters of credit issued of$40.2 million .
The Company's cash borrowing rate averaged 5.4% in the third quarter of 2014 and 5.3% in the third quarter of 2013. Additionally, the Company invested
Free cash flow, as reconciled below to cash flows from operations as determined under generally accepted accounting principles (GAAP), was approximately
(in thousands) |
Three Fiscal Quarters of 2014 |
Net cash provided by operating activities |
$ 118,885 |
Capital expenditures |
(30,983) |
Free cash flow |
$ 87,902 |
Comments on Regulation G
In addition to the GAAP financial measures set forth in this press release, the Company has included non-GAAP financial measures within the meaning of Regulation G due to items affecting comparability between fiscal quarters. The Company has also included metrics such as global retail sales growth and same store sales growth, which are commonly used statistical measures in the quick-service restaurant industry that are important to understanding Company performance.
The Company uses "Diluted EPS, as adjusted," which is calculated as reported Diluted EPS adjusted for the items that affect comparability to the prior year period discussed above. The most directly comparable financial measure calculated and presented in accordance with GAAP is Diluted EPS. The Company believes that the Diluted EPS, as adjusted measure is important and useful to investors and other interested persons and that such persons benefit from having a consistent basis for comparison between reporting periods. The Company uses Diluted EPS, as adjusted to internally evaluate operating performance, to evaluate itself against its peers and to determine future performance targets and long-range planning. Additionally, the Company believes that analysts covering the Company's stock performance generally eliminate these items affecting comparability when preparing their financial models, when determining their published EPS estimates and when benchmarking the Company against its competitors.
The Company uses "Global retail sales" to refer to total worldwide retail sales at Company-owned and franchise stores. The Company believes global retail sales information is useful in analyzing revenues because franchisees pay royalties that are based on a percentage of franchise retail sales. The Company reviews comparable industry global retail sales information to assess business trends and to track the growth of the
The Company uses "Same store sales growth," which is calculated by including only sales from stores that also had sales in the comparable period of the prior year. International same store sales growth is calculated similarly to domestic same store sales growth. Changes in international same store sales are reported excluding foreign currency impacts, which reflect changes in international local currency sales.
The Company uses "Free cash flow," which is calculated as cash flows from operations less capital expenditures, both as reported under GAAP. The Company believes that the free cash flow measure is important to investors and other interested persons, and that such persons benefit from having a measure which communicates how much cash flow is available for working capital needs or to be used for repurchasing debt, making acquisitions, repurchasing common stock, paying dividends or other similar uses of cash.
About Domino's Pizza®
Founded in 1960,
Order - www.dominos.com
Mobile – http://mobile.dominos.com
Info - www.dominosbiz.com
Twitter - http://twitter.com/dominos
Please visit our Investor Relations website at www.dominosbiz.com to view a schedule of upcoming earnings releases, significant announcements and conference webcasts.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:
This press release contains forward-looking statements. You can identify forward-looking statements because they contain words such as "believes," "expects," "may," "will," "should," "seeks," "approximately," "intends," "plans," "estimates," or "anticipates" or similar expressions that concern our strategy, plans or intentions. These forward-looking statements relating to our anticipated profitability, estimates in same store sales growth, the growth of our international business, ability to service our indebtedness, our future cash flows, our operating performance, trends in our business and other descriptions of future events reflect the Company's expectations based upon currently available information and data. However, actual results are subject to future risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. The risks and uncertainties that could cause actual results to differ materially include: the level of and our ability to refinance our long-term and other indebtedness; uncertainties relating to litigation; consumer preferences, spending patterns and demographic trends; the effectiveness of our advertising, operations and promotional initiatives; our reputation and the strength of our brand in the markets in which we compete; our ability to retain key personnel; new product and concept developments by us, and other food-industry competitors; the ongoing level of profitability of our franchisees; our ability and that of our franchisees to open new restaurants and keep existing restaurants in operation; changes in food prices, particularly cheese, labor, utilities, insurance, employee benefits and other operating costs; the impact that widespread illness or general health concerns may have on our business and the economy of the countries where we operate; severe weather conditions and natural disasters; cyber-attacks or other catastrophic events; changes in our effective tax rate; changes in foreign currency exchange rates; changes in government legislation and regulations; adequacy of our insurance coverage; costs related to future financings; our ability and that of our franchisees to successfully operate in the current credit environment; changes in the level of consumer spending given the general economic conditions including interest rates, energy prices and weak consumer confidence; availability of borrowings under our variable funding notes and our letters of credit; and changes in accounting policies. Important factors that could cause actual results to differ materially from our expectations are more fully described in our other filings with the
TABLES TO FOLLOW
Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Income (Unaudited) |
|||||
Fiscal Quarter Ended |
|||||
September 7, 2014 |
% of Total Revenues |
September 8, 2013 |
% of Total Revenues |
||
(In thousands, except per share data) |
|||||
Revenues: |
|||||
Domestic Company-owned stores |
$ 77,644 |
$ 75,923 |
|||
Domestic franchise |
51,858 |
47,846 |
|||
Domestic supply chain |
254,820 |
226,315 |
|||
International |
62,246 |
53,966 |
|||
Total revenues |
446,568 |
100.0% |
404,050 |
100.0% |
|
Cost of sales: |
|||||
Domestic Company-owned stores |
59,754 |
58,662 |
|||
Domestic supply chain |
228,422 |
203,004 |
|||
International |
24,878 |
21,750 |
|||
Total cost of sales |
313,054 |
70.1% |
283,416 |
70.1% |
|
Operating margin |
133,514 |
29.9% |
120,634 |
29.9% |
|
General and administrative |
56,573 |
12.7% |
53,858 |
13.3% |
|
Income from operations |
76,941 |
17.2% |
66,776 |
16.6% |
|
Interest expense, net |
(19,952) |
(4.4)% |
(20,323) |
(5.1)% |
|
Income before provision for income taxes |
56,989 |
12.8% |
46,453 |
11.5% |
|
Provision for income taxes |
21,371 |
4.8% |
15,821 |
3.9% |
|
Net income |
$ 35,618 |
8.0% |
$ 30,632 |
7.6% |
|
Earnings per share: |
|||||
Common stock – diluted |
$ 0.63 |
$ 0.53 |
|||
Dividends declared per share |
$ 0.25 |
$ 0.20 |
Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Income (Unaudited) |
|||||
Three Fiscal Quarters Ended |
|||||
September 7, 2014 |
% of Total Revenues |
September 8, 2013 |
% of Total Revenues |
||
(In thousands, except per share data) |
|||||
Revenues: |
|||||
Domestic Company-owned stores |
$ 238,915 |
$ 235,526 |
|||
Domestic franchise |
157,317 |
147,330 |
|||
Domestic supply chain |
769,899 |
691,154 |
|||
International |
184,752 |
161,666 |
|||
Total revenues |
1,350,883 |
100.0% |
1,235,676 |
100.0% |
|
Cost of sales: |
|||||
Domestic Company-owned stores |
183,262 |
179,466 |
|||
Domestic supply chain |
689,487 |
615,736 |
|||
International |
72,933 |
64,047 |
|||
Total cost of sales |
945,682 |
70.0% |
859,249 |
69.5% |
|
Operating margin |
405,201 |
30.0% |
376,427 |
30.5% |
|
General and administrative |
162,722 |
12.0% |
160,286 |
13.0% |
|
Income from operations |
242,479 |
18.0% |
216,141 |
17.5% |
|
Interest expense, net |
(60,071) |
(4.5)% |
(61,621) |
(5.0)% |
|
Income before provision for income taxes |
182,408 |
13.5% |
154,520 |
12.5% |
|
Provision for income taxes |
67,854 |
5.0% |
56,198 |
4.5% |
|
Net income |
$ 114,554 |
8.5% |
$ 98,322 |
8.0% |
|
Earnings per share: |
|||||
Common stock – diluted |
$ 2.01 |
$ 1.70 |
|||
Dividends declared per share |
$ 0.75 |
$ 0.60 |
Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited) |
|||||
September 7, 2014 |
December 29, 2013 |
||||
(In thousands) |
|||||
Assets |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
30,936 |
$ |
14,383 |
|
Restricted cash and cash equivalents |
73,592 |
125,453 |
|||
Accounts receivable |
103,540 |
105,779 |
|||
Inventories |
35,213 |
30,321 |
|||
Advertising fund assets, restricted |
60,111 |
44,695 |
|||
Other assets |
29,932 |
30,909 |
|||
Total current assets |
333,324 |
351,540 |
|||
Property, plant and equipment, net |
100,491 |
97,584 |
|||
Other assets |
77,068 |
76,131 |
|||
Total assets |
$ |
510,883 |
$ |
525,255 |
|
Liabilities and stockholders' deficit |
|||||
Current liabilities: |
|||||
Current portion of long-term debt |
$ |
549 |
$ |
24,144 |
|
Accounts payable |
73,942 |
83,408 |
|||
Dividends payable |
14,111 |
11,849 |
|||
Advertising fund liabilities |
60,111 |
44,695 |
|||
Other accrued liabilities |
71,673 |
90,515 |
|||
Total current liabilities |
220,386 |
254,611 |
|||
Long-term liabilities: |
|||||
Long-term debt, less current portion |
1,523,740 |
1,512,299 |
|||
Other accrued liabilities |
48,499 |
48,547 |
|||
Total long-term liabilities |
1,572,239 |
1,560,846 |
|||
Total stockholders' deficit |
(1,281,742) |
(1,290,202) |
|||
Total liabilities and stockholders' deficit |
$ |
510,883 |
$ |
525,255 |
Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||
Three Fiscal Quarters Ended |
|||
September 7, 2014 |
September 8, 2013 |
||
(In thousands) |
|||
Cash flows from operating activities: |
|||
Net income |
$ 114,554 |
$ 98,322 |
|
Adjustments to reconcile net income to net cash flows provided by operating activities: |
|||
Depreciation and amortization |
20,024 |
17,480 |
|
Gains on sale/disposal of assets |
(1,381) |
(71) |
|
Amortization of deferred financing costs |
4,046 |
4,264 |
|
Provision for deferred income taxes |
1,008 |
6,031 |
|
Non-cash compensation expense |
11,897 |
14,866 |
|
Tax impact from equity-based compensation |
(10,899) |
(12,025) |
|
Other |
(888) |
(1,283) |
|
Changes in operating assets and liabilities |
(19,476) |
(23,009) |
|
Net cash provided by operating activities |
118,885 |
104,575 |
|
Cash flows from investing activities: |
|||
Capital expenditures |
(30,983) |
(20,286) |
|
Proceeds from sale of assets |
5,802 |
3,184 |
|
Changes in restricted cash |
51,861 |
(3,273) |
|
Other |
(1,365) |
1,539 |
|
Net cash provided by (used in) investing activities |
25,315 |
(18,836) |
|
Cash flows from financing activities: |
|||
Repayments of long-term debt and capital lease obligations |
(12,152) |
(18,268) |
|
Proceeds from exercise of stock options |
3,094 |
5,804 |
|
Tax impact from equity-based compensation |
10,899 |
12,025 |
|
Purchases of common stock |
(82,407) |
(76,892) |
|
Tax payments for restricted stock upon vesting |
(7,889) |
(7,888) |
|
Payments of common stock dividends and equivalents |
(39,208) |
(23,223) |
|
Net cash used in financing activities |
(127,663) |
(108,442) |
|
Effect of exchange rate changes on cash and cash equivalents |
16 |
(31) |
|
Change in cash and cash equivalents |
16,553 |
(22,734) |
|
Cash and cash equivalents, at beginning of period |
14,383 |
54,813 |
|
Cash and cash equivalents, at end of period |
$ 30,936 |
$ 32,079 |
Logo - http://photos.prnewswire.com/prnh/20120814/DE55948LOGO-b
SOURCE
Lynn Liddle, Executive Vice President, Communications, Investor Relations and Legislative Affairs, (734) 930-3008