Domino's Pizza Announces Third Quarter 2009 Financial Results
During the third quarter, domestic same store sales were flat while international same store sales grew 2.7%. The quarter also marked the 63rd consecutive quarter of same store sales growth in Domino's international division.
Third Quarter Highlights:
(dollars in Third Third First Three First Three
millions, except Quarter Quarter Quarters Quarters
per share data) of 2009 of 2008 of 2009 of 2008
------- ------- ----------- -----------
Net income $17.8 $10.1 $56.1 $42.9
Weighted average
diluted shares 57,981,137 58,042,743 57,680,513 58,859,220
Diluted earnings per
share, as-reported $0.31 $0.17 $0.97 $0.73
Items affecting
comparability (see
section below) $(0.14) $(0.05) $(0.40) $(0.17)
------ ------ ------ ------
Diluted earnings per
share, as adjusted $0.17 $0.13 $0.57 $0.56
===== ===== ===== =====
-- Diluted EPS was $0.31 on an as-reported basis for the third quarter, up
$0.14 from the prior year period. Excluding items affecting
comparability, diluted EPS increased $0.04 , primarily due to operating
margin improvements and lower interest expense primarily from recent
debt extinguishments. This was offset in part by the negative impact of
foreign currency exchange rates on international operations. (See the
Items Affecting Comparability section and the Comments on Regulation G
section.)
-- Global Retail Sales were down 1.9% in the third quarter, or up 3.9% when
excluding the impact of foreign currency.
Third Third
Quarter Quarter
of 2009 of 2008
--------- ---------
Same store sales growth: (versus prior
year period)
Domestic Company-owned stores (2.0)% (3.4)%
Domestic franchise stores +0.3% (6.4)%
------- -----
Domestic stores 0.0% (6.1)%
=== =====
International stores +2.7% +5.4%
===== ======
Global retail sales growth: (versus prior
year period)
Domestic stores (1.6)% (5.8)%
International stores (2.1)% +14.1%
----- -----
Total (1.9)% +2.4%
===== ======
Global retail sales growth: (versus prior
year period, excluding foreign currency impact)
Domestic stores (1.6)% (5.8)%
International stores +10.4% +12.2%
----- -----
Total + 3.9% + 1.6%
====== ======
Domestic
Company- Domestic Total
owned Franchise Domestic International
Stores Stores Stores Stores Total
-------- --------- -------- ------------- -----
Store counts:
Store count at
June 14, 2009 483 4,484 4,967 3,906 8,873
Openings - 17 17 49 66
Closings (2) (45) (47) (6) (53)
-- --- --- -- ---
Store count at
September 6,
2009 481 4,456 4,937 3,949 8,886
=== ===== ===== ===== =====
Third quarter
2009 net growth (2) (28) (30) 43 13
== === === == ==
Trailing four
quarters net
growth (31) (118) (149) 309 160
=== ==== ==== === ===
Brandon added, "Our proven, steady, and reliable business model consistently generates on average free cash flow in excess of
Conference Call Information
The Company plans to file its quarterly report on Form 10-Q this morning. Additionally, as previously announced,
Debt Repurchases
During the third quarter, the Company repurchased and retired
Subsequent to the third quarter of 2009, the Company repurchased and retired an additional
Items Affecting Comparability
The Company's reported financial results for the third quarter and first three quarters of 2009 are not comparable to the reported financial results for the prior year comparable periods. The table below presents items that affect comparability between 2009 and 2008 financial results. Management believes that including such information is critical to the understanding of the Company's comparable financial results. (See the Comments on Regulation G section).
In addition to the items noted in the table below, the Company experienced lower interest expense primarily as a result of lower debt levels. This impacts comparability to periods in the prior year. The decrease in ongoing interest expense resulted in an increase in diluted EPS of approximately
Third Quarter First Three Quarters
-------------------------- --------------------------
Diluted Diluted
(in thousands, except EPS EPS
per share data) Pre-tax After-tax Impact Pre-tax After-tax Impact
------- --------- ------- ------- --------- -------
2009 items
affecting
comparability:
--------------
Gain on debt
extinguishment(1) $14,290 $8,503 $0.15 $48,402 $28,970 $0.50
Deferred
financing fee
write-off(2) (840) (500) (0.01) (1,723) (1,029) (0.02)
Stock option
plan changes(3) - - - (4,937) (2,962) (0.05)
Tax reserves(4) 69 238 0.00 (525) (1,986) (0.03)
-- --- ---- ---- ----- ----
Total of 2009
items $13,519 $8,241 $0.14 $41,217 $22,993 $0.40
======= ====== ===== ======= ======= =====
2008 items
affecting
comparability:
--------------
Gain on the sale
of Company-owned
stores(5) $1,810 $1,086 $0.02 $12,969 $7,781 $0.13
Separation
expenses(6) - - - (1,445) (867) (0.01)
Tax reserve
reversals(7) 365 1,554 0.03 990 3,290 0.06
--- ----- ---- --- ----- ----
Total of 2008
items $2,175 $2,640 $0.05 $12,514 $10,204 $0.17
====== ====== ===== ======= ======= =====
(1) Represents the gains recognized in the third quarter and first three quarters of 2009 on the repurchase and retirement of
(2) Represents the write-off of deferred financing fees in connection with the debt extinguishment.
(3) Includes
(4) Represents
(5) The gain recognized relates to the sale of three Company-owned stores in
(6) Represents separation and related expenses incurred in connection with a previously announced restructuring action and other staffing reduction costs related to the sale of Company-owned stores in
(7) Represents
Liquidity
As of
-- approximately $1.6 billion in total debt,
-- $48.7 million of unrestricted cash and cash equivalents, and
-- $56.4 million of borrowings under its $60.0 million variable funding
note facility.
During the third quarter of 2009, Domino's
The L/C Agreement states that the counterparty may issue, at DPL's request, up to
The Company's cash borrowing rate for the third quarter of 2009 was 6.0%. The Company incurred
The Company's free cash flow, as reconciled below to cash flows from operations as determined under generally accepted accounting principles (GAAP), was
(in thousands) First Three
Quarters of
2009
-----------
Net cash provided by operating activities (as
reported) $54,812
Capital expenditures (as reported) (13,539)
-------
Free cash flow $41,273
=======
Comments on Regulation G
In addition to the GAAP financial measures set forth in this press release, the Company has included non-GAAP financial measures within the meaning of Regulation G due to items affecting comparability between fiscal quarters. Additionally, the Company has included metrics such as global retail sales and same store sales growth, which are commonly used in the quick-service restaurant industry and are important to understanding Company performance.
The Company uses "Diluted EPS, as adjusted," which is calculated as reported Diluted EPS adjusted for the items that affect comparability to the prior year periods discussed above. The most directly comparable financial measure calculated and presented in accordance with GAAP is Diluted EPS. The Company's management believes that the Diluted EPS, as adjusted measure is important and useful to investors and other interested persons and that such persons benefit from having a consistent basis for comparison between reporting periods.
The Company uses "Global retail sales" to refer to total worldwide retail sales at Company-owned and franchise stores. Management believes global retail sales information is useful in analyzing revenues because franchisees pay royalties that are based on a percentage of franchise retail sales. Management reviews comparable industry global retail sales information to assess business trends and to track the growth of the Domino's Pizza® brand. In addition, domestic supply chain revenues are directly impacted by changes in domestic franchise retail sales. Retail sales for franchise stores are reported to the Company by its franchisees and are not included in Company revenues.
The Company uses "Same store sales growth," calculated by including only sales from stores that also had sales in the comparable period of the prior year. International same store sales growth is calculated similarly to domestic same store sales growth. Changes in international same store sales are reported on a constant dollar basis, which reflects changes in international local currency sales.
The Company uses "Free cash flow," calculated as cash flows from operations less capital expenditures, both as reported. Management believes that the free cash flow measure is important to investors and other interested persons, and that such persons benefit from having a measure which communicates how much cash flow is available for working capital needs or to be used for repurchasing debt, making acquisitions, repurchasing shares or other similar uses of cash.
About Domino's Pizza®
Founded in 1960,
Twitter - http://twitter.com/dominos
Order - www.dominos.com
Mobile - mobile.dominos.com
Info - www.dominosbiz.com
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. You can identify forward-looking statements because they contain words such as "believes," "expects," "may," "will," "should," "seeks," "approximately," "intends," "plans," "estimates," or "anticipates" or similar expressions that concern our strategy, plans or intentions. These forward-looking statements relating to our anticipated profitability, ability to service our indebtedness, our operating performance, trends in our business and other descriptions of future events reflect management's expectations based upon currently available information and data. However, actual results are subject to future risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. The risks and uncertainties that could cause actual results to differ materially include: the level of our long-term and other indebtedness; the uncertainties relating to litigation; consumer preferences, spending patterns and demographic trends; the effectiveness of our advertising, operations and promotional initiatives; the strength of our brand in the markets in which we compete; our ability to retain key personnel; new product and concept developments by Domino's and other food-industry competitors; the ongoing profitability of our franchisees; and the ability of Domino's and our franchisees to open new restaurants and keep existing restaurants in operation; changes in food prices, particularly cheese, labor, utilities, insurance, employee benefits and other operating costs; the impact that widespread illness or general health concerns may have on our business and the economy of the countries where we operate; severe weather conditions and natural disasters; changes in our effective tax rate; changes in government legislation and regulations; adequacy of our insurance coverage; costs related to future financings; our ability and that of our franchisees to successfully operate in the current credit environment; changes in the level of consumer spending given the general economic conditions including interest rates, energy prices and weakening consumer confidence; availability of borrowings under our variable funding notes and our letters of credit; and changes in accounting policies. Important factors that could cause actual results to differ materially from our expectations ("cautionary statement") are more fully described in our other filings with the
Domino's Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
Fiscal Quarter Ended
--------------------
% of % of
September 6, Total September 7, Total
2009 Revenues 2008 Revenues
------------ -------- ------------ --------
(In thousands, except per
share data)
Revenues:
Domestic Company -owned
stores $72,691 $77,810
Domestic franchise 34,315 34,680
Domestic supply chain 163,155 177,848
International 32,554 33,250
------ ------
Total revenues 302,715 100.0% 323,588 100.0%
------- ----- ------- -----
Cost of sales:
Domestic Company -owned
stores 60,215 67,937
Domestic supply chain 145,848 162,454
International 13,501 14,477
------ ------
Total cost of sales 219,564 72.5% 244,868 75.7%
------- ---- ------- ----
Operating margin 83,151 27.5% 78,720 24.3%
General and administrative 42,701 14.1% 38,483 11.9%
------ ---- ------ ----
Income from operations 40,450 13.4% 40,237 12.4%
Interest expense, net (24,528) (8.1)% (25,678) (7.9)%
Other 14,290 4.7% - -
------ --- - -
Income before provision for
income taxes 30,212 10.0% 14,559 4.5%
Provision for income taxes 12,383 4.1% 4,463 1.4%
------ --- ----- ---
Net income $17,829 5.9% $10,096 3.1%
======= === ======= ===
Earnings per share:
Common stock - diluted $0.31 $0.17
Domino's Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
Three Fiscal Quarters Ended
---------------------------
% of % of
September 6, Total September 7, Total
2009 Revenues 2008 Revenues
------------ -------- ------------ --------
(In thousands, except per
share data)
Revenues:
Domestic Company -owned
stores $230,424 $255,867
Domestic franchise 106,884 106,871
Domestic supply chain 509,196 533,605
International 94,671 100,605
------ -------
Total revenues 941,175 100.0% 996,948 100.0%
------- ----- ------- -----
Cost of sales:
Domestic Company -owned
stores 187,491 213,026
Domestic supply chain 455,149 484,762
International 40,608 44,644
------ ------
Total cost of sales 683,248 72.6% 742,432 74.5%
------- ---- ------- ----
Operating margin 257,927 27.4% 254,516 25.5%
General and administrative 132,255 14.1% 111,377 11.2%
------- ---- ------- ----
Income from operations 125,672 13.4% 143,139 14.4%
Interest expense, net (76,949) (8.2)% (76,425) (7.7)%
Other 48,402 5.1% - -
------ --- - -
Income before provision for
income taxes 97,125 10.3% 66,714 6.7%
Provision for income taxes 40,999 4.4% 23,769 2.4%
------ --- ------ ---
Net income $56,126 6.0% $42,945 4.3%
======= === ======= ===
Earnings per share:
Common stock - diluted $0.97 $0.73
Domino's Pizza, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
September 6, 2009 December 28, 2008
----------------- -----------------
(In thousands) (Unaudited)
Assets
Current assets:
Cash and cash equivalents $48,729 $45,372
Restricted cash and cash equivalents 87,272 78,871
Accounts receivable 64,870 69,390
Inventories 26,319 24,342
Advertising fund assets, restricted 21,601 20,377
Other assets 14,885 15,899
Total current assets 263,676 254,251
Property, plant and equipment, net 102,614 108,430
Other assets 77,454 101,113
Total assets $443,744 $463,794
Liabilities and stockholders' deficit
Current liabilities:
Current portion of long-term debt $21,290 $340
Accounts payable 45,751 56,906
Advertising fund liabilities 21,601 20,377
Other accrued liabilities 68,353 71,931
Total current liabilities 156,995 149,554
Long-term liabilities:
Long-term debt, less current portion 1,599,610 1,704,444
Other accrued liabilities 37,259 34,419
Total long-term liabilities 1,636,869 1,738,863
Total stockholders' deficit (1,350,120) (1,424,623)
Total liabilities and stockholders'
deficit $443,744 $463,794
Domino's Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Fiscal Quarters Ended
-----------------------------
September 6, September 7,
2009 2008
------------ ------------
(In thousands)
Cash flows from operating activities:
Net income $56,126 $42,945
Adjustments to reconcile net income
to net cash flows provided by
operating activities:
Depreciation and amortization 16,783 20,717
Gains on debt extinguishment (48,402) -
(Gains) losses on sale/disposal of
assets 487 (12,678)
Amortization of deferred financing
costs, debt discount and other 6,039 5,334
Provision for deferred income taxes 16,216 4,600
Non-cash compensation expense 13,163 5,962
Other 2,490 5,298
Changes in operating assets and
liabilities (8,090) (33,265)
------ -------
Net cash provided by operating
activities 54,812 38,913
Cash flows from investing activities:
Capital expenditures (13,539) (13,142)
Proceeds from sale of assets 3,310 24,703
Changes in restricted cash (8,401) 9,661
Other (775) 613
---- ---
Net cash (used in) provided by
investing activities (19,405) 21,835
Cash flows from financing activities:
Purchase of common stock - (41,130)
Proceeds from issuance of long-term
debt 59,382 3,000
Repayments of long-term debt and
capital lease obligation (94,872) (18,205)
Tax benefit from stock options 334 240
Other 3,490 4,031
----- -----
Net cash used in financing activities (31,666) (52,064)
Effect of exchange rate changes on
cash and cash equivalents (384) 98
---- --
Change in cash and cash equivalents 3,357 8,782
Cash and cash equivalents, at
beginning of period 45,372 11,344
------ ------
Cash and cash equivalents, at end of
period $48,729 $20,126
======= =======
SOURCE
Lynn Liddle, Executive Vice President, Communications and Investor Relations of Domino's Pizza, Inc., +1-734-930-3008